POST ACQUISITION
 Please fill the details of your company
* Revenue of current year (INR Million)
* Growth in revenue in next four years(%)
* Operating profit margin(%)
* Depreciation (%)
* Depreciation Method WDV SLM
* Existing Working Capital (INR Million)
* Gross block of fixed assets(INR Millions)
* Net block of fixed assets(INR Millions)
* Growth in working capital(%)
 Capex Plan (Million)
* Year 1
* Year 2
* Year 3
* Year 4
* Tax rate applicable (%)
* Cost of debt(%)
* Required rate of return on equity ( %)
* Cost of Capital (%)  
* Stable Growth Rate (%)
* Share Capital (INR Million)
* Reserve &Surplus(INR Million)
* Debt(INR Million)
* No. Of Shares (Million)
 This is a ballpark valuation figure and estimating fair value needs a lot of quantitative and qualitative analysis